ENG
ESP
Investment Property
Which Loan Type?
VA
loan
USDA
loan
Property
Asking Price
Square Feet
Asking Price/sq ft
$000.00
Zip Code
Area Market Median Sales Price/sq ft
Value Based on Price/sq ft
$000,000
Offer Price/sq ft
Offer Amount
$000,000
Price & Down Payment
Price
Down Payment
$00,000
Loan Amount
$000,000
Closing Costs
$0,000
Other Costs
$000.00
Upfront Cash Required
$00,000
Renovation Costs
At cost per square foot of
Total cost per square foot
$00,000
Add costs to the loan amount?
Acquisition Loan + Construction Financing
$000,000
Loan Terms
Term
Interest Rate
APR:
0.000%
Monthly P&I Payment
$0,000.00
Annual Taxes
Monthly Taxes
$000.00
Insurance Factor
$00.00
MI/PMI Factor
MI/PMI Cost
$00.00
Total Monthly Payment
$0,000.00
Monthly Expenses
$0,000
Management Fee
Maintenance
Reserve Funds
$000
Grand Total Payment & Expenses
$0,000
Rental Income
$0,000
Unit
1
Add / Remove Unit
/
Nightly Rentals
Nights
Rates per Night
Night Total
$0,000
Total Monthly Rental Income
$0,000
Net Monthly Income
Monthly Cash Flow
$0,000
Average Monthly Principal Paid
$000
Cash Flow + Principal Paid
$0,000
Appreciation
$000
Net Monthly Gain w/ Appreciation
$0,000
Projections
Time Period
Original Sales Price
$000,000
Future Value
$000,000
Appreciation Gained
$000,000
Principal Paid
$00,000
Loan Balance
$000,000
Equity
$000,000
Rates of Return
Total Cash Invested
$000,000
Accumulated Cash Flow
$000,000
Projected Appreciation
$000,000
Total Gain
$000,000
Gross Return on Cash Invested
000.00%
Average Annual Return On Cash
00.00%